上证50 一致预期PE 算法：朝阳永续一致预

一致预期PE/G(倍)　 一致预期PB　　　　　 一致预期ROE　　　　　 最新价总市值占比流通市值比所属行业股票代码简称
2006(A)2007(A/E)2006(A)2007(A/E)2008(E)2009(E)2010(E)2006(A)2007(A/E)2008(E)2009(E)　　　　　　　　　
1.3020.924--2.8582.6312.2821.97615.69%16.36%17.83%18.46%18.79%1808.808----上证50指数一致预期　　
-6.084-1.1645.6162.9662.7732.4412.13319.26%24.01%15.18%15.79%16.60%23.081.33%7.80%综合金融 600030 中信证券
-30.656-12.1646.1562.4843.1252.7922.46116.33%14.07%14.33%15.36%17.13%36.262.31%7.32%保险　 601318 中国平安
0.9220.434.6933.8072.9752.3651.88512.89%22.42%28.68%27.10%26.80%17.62.24%6.56%银行　 600036 招商银行
0.5560.5691.5381.4151.2471.1351.03315.87%14.37%17.07%15.87%15.85%7.151.09%6.44%原材料　 600019 宝钢股份
0.7230.446--2.2822.0151.7271.47214.30%15.98%21.05%21.07%21.82%5.982.54%4.76%银行　 601328 交通银行
0.6060.3662.811.9391.6251.3571.13419.85%12.62%18.80%17.81%17.75%5.170.84%4.76%银行　 600016 民生银行
7.917.2943.7773.1172.9352.582.26219.88%18.26%11.46%15.83%16.06%10.828.13%4.73%能源　 600028 中国石化
0.4670.2852.7663.1372.2331.7181.34913.57%19.43%29.07%26.13%24.35%15.680.77%4.04%银行　 600000 浦发银行
1.8821.2684.8353.2743.4813.1482.84414.89%13.02%13.29%15.70%15.27%14.351.17%3.62%公用事业 600900 长江电力
0.9410.5643.1442.7082.5132.2361.97310.44%15.08%20.81%21.64%23.17%4.3712.65%3.36%银行　 601398 工商银行
0.6840.3034.0372.0911.6541.3231.06623.45%22.07%25.66%24.07%23.30%16.270.71%3.33%银行　 601166 兴业银行
1.770.94120.93814.80810.6877.6615.59925.51%34.38%40.02%37.80%35.93%129.191.06%3.02%食品、饮料与烟草600519 贵州茅台
7.0194.5412.4912.1151.9851.8351.6897.25%10.35%10.36%9.81%10.25%5.431.00%2.92%电信业务 600050 中国联通
2.6122.644--3.5153.1942.7392.38425.16%19.87%16.26%17.62%16.04%13.0120.64%2.68%能源　 601857 中国石油
0.8490.706--4.3533.8163.1242.58724.93%15.41%21.30%21.68%20.56%28.074.84%2.60%能源　 601088 中国神华
2.0031.4334.7684.4844.3173.9433.60612.40%16.28%19.35%20.35%20.03%12.971.46%2.34%运输　 601006 大秦铁路
0.6960.467--2.6152.2121.8431.5414.03%16.40%21.64%20.81%20.48%4.719.54%2.18%银行　 601939 建设银行
-54.436-18.5897.284.2315.3734.774.1729.70%16.52%15.78%18.11%20.22%25.486.24%1.97%保险　 601628 中国人寿
2.2451.8284.7883.4983.3213.0462.79212.33%12.91%14.66%14.82%14.92%4.70.86%1.93%运输　 600018 上港集团
-0.654-0.725--2.1642.0761.9041.71626.63%17.65%9.47%10.72%12.75%9.271.09%1.88%原材料　 601600 中国铝业
-1.846-1.4651.8272.9133.1562.9932.77911.94%11.61%4.83%8.19%11.41%7.290.74%1.66%公用事业 601991 大唐发电
1.9441.012--2.2142.0821.8881.68124.95%5.71%7.69%9.32%10.96%5.761.06%1.39%资本货物 601390 中国中铁
11.60.743--3.3792.2011.6811.3857.27%42.47%38.38%25.89%19.29%14.861.32%1.36%运输　 601919 中国远洋
-4.444-2.61.6342.5292.2862.1481.99110.70%12.75%6.48%9.24%11.14%6.230.29%1.31%公用事业 600795 国电电力
0.840.6262.4342.2112.0491.8351.62110.79%13.24%16.77%17.63%19.64%3.78.14%1.24%银行　 601988 中国银行
0.5990.3582.6582.251.9261.6071.34817.86%25.29%30.71%28.15%27.33%7.40.50%1.19%原材料　 600005 武钢股份
-1.435-1.41.6551.4161.4451.3611.27915.03%13.18%10.09%10.80%11.15%6.90.17%1.03%公用事业 600642 申能股份
-2.44-2.1793.2672.8672.682.4322.1714.92%14.67%8.76%10.31%11.99%17.190.29%0.97%运输　 600009 上海机场
0.50.3473.0652.7312.2171.7991.45812.52%16.09%22.23%21.18%21.12%8.490.31%0.96%银行　 600015 华夏银行
20.7853.039--2.0462.4282.2021.9659.04%10.98%14.44%13.31%15.41%16.691.11%0.86%保险　 601601 中国太保
1.1530.9225.7213.1372.822.4042.05127.32%18.04%18.67%19.53%19.43%10.870.30%0.85%资本货物 600320 振华港机
2.652.363--2.0041.9031.7111.49657.20%17.03%15.77%16.03%20.04%8.520.18%0.75%原材料　 601168 西部矿业
0.8250.3652.0562.7782.3511.8881.46318.16%12.49%19.14%21.98%25.10%13.510.29%0.73%房地产　 600048 保利地产
-2.962-0.6594.9093.1262.772.091.61928.57%45.73%22.01%24.56%22.51%16.10.13%0.70%零售业　 600739 辽宁成大
-3.005-0.9164.2461.5181.8851.7241.56616.60%15.73%18.86%14.30%15.41%10.730.21%0.68%耐用消费品与服装600177 雅戈尔
0.8920.7654.8385.0472.5992.3352.08511.96%12.59%13.22%13.53%14.31%14.370.21%0.64%运输　 600717 天津港
1.1430.514--2.3612.0631.8051.56111.71%9.85%16.27%16.20%17.44%5.091.72%0.60%银行　 601998 中信银行
-8.21-2.5241.3971.1711.1271.0420.9514.50%12.40%9.51%10.23%11.99%6.680.38%0.57%汽车与汽车零部件600104 上海汽车
4.2472.111.3491.2971.2621.2031.1433.39%6.58%6.82%7.30%7.76%3.980.24%0.56%运输　 601333 广深铁路
-3.374-3.1380.9540.880.8470.8120.7758.13%7.99%8.66%6.87%7.55%3.760.09%0.51%原材料　 600001 邯郸钢铁
-1.467-1.2072.322.2982.2542.1061.91310.22%12.41%5.90%8.15%11.40%5.870.62%0.50%运输　 601111 中国国航
2.4560.9191.3741.4241.3111.1951.0968.36%12.41%14.59%13.18%12.41%3.120.17%0.44%原材料　 600010 包钢股份
3.0730.683.4471.7221.4281.2581.0864.73%10.65%27.54%11.93%13.66%6.860.08%0.38%原材料　 600881 亚泰集团
----1.9341.7131.5751.4071.24913.20%-2.73%5.19%10.70%11.24%9.030.06%0.34%食品、饮料与烟草600887 伊利股份
0.8070.7151.7532.2352.041.791.5299.54%7.76%11.01%12.24%14.59%3.470.05%0.31%技术硬件与设备600601 方正科技
-5.58-0.3551.6831.9691.7941.71.5171.17%15.14%5.42%5.26%10.77%3.670.21%0.28%运输　 600029 南方航空
-0.329-0.260.9352.8623.5463.5893.63444.34%42.95%26.05%29.80%30.53%11.20.08%0.26%原材料　 600497 驰宏锌锗
0.5050.516--1.351.3091.2161.1174.17%3.99%6.98%9.86%11.25%3.30.10%0.26%房地产　 601588 北辰实业
3.3963.131.4161.5341.4781.421.3654.37%3.58%4.46%4.28%4.12%5.170.06%0.25%资本货物 600811 东方集团
0.6610.7373.4982.532.0761.7321.46236.70%22.78%24.84%20.66%19.45%15.180.40%0.22%原材料　 600362 江西铜业

　　上证50 一致预期PE　 算法：朝阳永续一致预期　 统计截止日：2008-9-25
序号股票代码简称一致预期EPS(元/股)　　　　　 一致预期PE(倍)　　　　　

　　　　2006(A)2007(A/E)2008(E)2009(E)2010(E)2006(A)2007(A/E)2008(E)2009(E)2010(E)
上证50指数一致预期　　 ----------24.61417.47214.7612.35810.519
1600030 中信证券0.3581.8681.2721.5011.80364.54212.35318.14815.37412.798
2601318 中国平安0.8152.0541.6622.0562.62744.49317.65421.81817.63713.804
3600036 招商银行0.4831.0361.6891.9912.43836.41916.98110.4198.8387.218
4600019 宝钢股份0.7430.7260.9970.9941.0819.6249.8457.1697.1946.615
5601328 交通银行0.2590.4190.6280.7230.87323.12614.2839.5178.2696.847
6600016 民生银行0.2040.3370.5920.6690.79325.39615.3618.7387.736.523
7600028 中国石化0.5840.6340.410.6590.77418.51717.07326.36316.42813.984
8600000 浦发银行0.5920.9711.9272.2452.62326.47516.1448.1386.9835.978
9600900 长江电力0.3850.5710.5270.7160.7737.31925.1427.25320.04518.63
10601398 工商银行0.1460.2430.3620.4210.51129.96117.96412.07710.3688.557
1160116 6兴业银行0.761.7172.5232.9643.55421.4189.4756.4485.4894.578
126005 19贵州茅台1.5942.9994.7996.3348.1781.06443.07226.91820.39615.812
13600050 中国联通0.1720.2660.2940.3090.32931.5820.43318.45417.55216.505
14601857 中国石油0.7440.7350.660.8530.92317.47917.69419.71715.26114.09
15601088 中国神华0.8260.9941.561.9472.23333.96828.24617.99214.42112.571
16601006 大秦铁路0.3370.4710.5810.6650.71438.50827.54922.31819.49518.168
17601939 建设银行0.1980.2950.460.5340.65523.76115.9410.2478.8217.193
18601628 中国人寿0.340.9950.7590.9761.24175.01125.61533.55126.10520.535
19600018 上港集团0.1410.1730.2150.2330.25233.29427.10321.86820.14618.618
20601600 中国铝业0.8380.7560.420.5180.73311.06712.26122.04917.88812.651
21601991 大唐发电0.2310.290.1080.2010.29431.62225.09767.38936.32624.776
22601390 中国中铁0.0770.1490.2140.2860.37674.52438.78526.92620.12815.331
23601919 中国远洋0.121.8682.5792.2862.081124.1297.9545.7616.57.142
24600795 国电电力0.1840.3140.1740.2650.34333.91819.83935.89423.52918.165
25601988 中国银行0.1650.2220.3010.3530.43422.4216.70312.29510.4828.532
26600005 武钢股份0.4970.8321.1821.3111.49114.8848.8986.2585.6444.963
27600642 申能股份0.6270.6420.4830.5480.60111.0110.74214.312.59711.472
28600009 上海机场0.7850.880.5650.7360.94921.88719.54330.41823.34618.122

29600015 华夏银行0.3470.50.85111.2324.47316.979.9758.4936.902
30601601 中国太保0.1310.8950.9931.0071.305127.49318.64416.81216.57512.785
31600320 振华港机0.50.6250.7270.8961.06521.75617.39214.95812.12910.205
32601168 西部矿业0.6460.7240.7070.7981.14113.19411.76412.04810.687.468
33600048 保利地产0.2690.6071.1241.6142.33650.29222.24912.0188.3715.783
34600739 辽宁成大0.5242.3551.281.8922.23430.7296.83512.5828.5097.208
35600177 雅戈尔0.3391.1121.0740.8911.05431.6449.659.9912.04410.177
36600717 天津港0.3080.3590.7320.8410.99146.70840.08319.63217.08914.496
37601998 中信银行0.0950.2120.4010.4510.56953.32323.96612.711.298.947
38600104 上海汽车0.2180.7070.5640.6560.84230.7119.44211.84610.1877.929
39601333 广深铁路0.10.2020.2160.2450.27639.65919.70418.41716.24514.398
40600001 邯郸钢铁0.3180.3420.3850.3170.36711.83711.019.77511.86110.24
4160111 1中国国航0.260.3170.1580.2260.34522.53418.52837.11625.93617.011
42600010 包钢股份0.1020.2720.3390.3420.35630.65311.4759.1969.1148.756
43600881 亚泰集团0.0940.4241.3230.650.86273.05316.1615.18710.5587.96
44600887 伊利股份0.431-0.1440.2960.6830.8120.946n.m.30.4813.21311.148
45600601 方正科技0.1070.1210.1870.2370.33132.49128.78518.53314.63110.477
46600029 南方航空0.0180.2820.1110.1140.261204.06713.00233.12232.32114.087
47600497 驰宏锌锗1.3291.6810.7940.9060.9418.4296.66414.10212.36711.9
48601588 北辰实业0.10.0970.1770.2690.33233.1533.86218.65612.2739.94
49600811 东方集团0.1110.1210.1560.1560.15646.4842.83833.17633.17633.176
50600362 江西铜业1.5251.3671.7981.8072.0069.95511.1038.4448.4027.567

　　一致预期预测值来源：上海朝阳永续 Go-Goal业绩预测系统

标签:保险　电力　东方集团　房地产　服装　工商银行　贵州　航空　建设银行　江西　交通银行　金融　辽宁　零售　流通市值　南方　能源　汽车　上海　设备　石油　食品　天津　铁路　统计　饮料　指数　中国　中国人寿　中国银行　

品种:(0135.HK)中国石油 (0358.HK)江西铜业 (0386.HK)中国石化 (0525.HK)广深铁路 (0762.HK)中国联通 (0857.HK)中国石油 (101647)中信证券 (1055.HK)南方航空 (126005)07武钢债 (160111)南方成份 (160116)南方价值 (2600.HK)中国铝业 (600000)浦发银行 (600001)邯郸钢铁 (600005)武钢股份 (600009)上海机场 (600010)包钢股份 (600015)华夏银行 (600016)民生银行 (600018)上港集团 (600019)宝钢股份 (600028)中国石化 (600029)南方航空 (600030)中信证券 (600036)招商银行 (600048)保利地产 (600050)中国联通 (600104)上海汽车 (600177)雅戈尔 (600320)振华港机 (600362)江西铜业 (600497)驰宏锌锗 (600519)贵州茅台 (600601)方正科技 (600642)申能股份 (600717)天津港 (600739)辽宁成大 (600795)国电电力 (600811)东方集团 (600881)亚泰集团 (600887)伊利股份 (600900)长江电力 (601006)大秦铁路 (601088)中国神华 (601111)中国国航 (601166)兴业银行 (601168)西部矿业 (601318)中国平安 (601328)XD交通银 (601333)广深铁路 (601390)中国中铁 (601398)工商银行 (601588)北辰实业 (601600)中国铝业 (601601)中国太保 (601628)中国人寿 (601857)中国石油 (601919)中国远洋 (601939)建设银行 (601988)中国银行 (601991)大唐发电 (601998)中信银行 (ACH)中国铝业 (CHU)中国联通 (GSH)广深铁路 (LFC)中国人寿 (SNP)中国石化 (ZNH)南方航空